As of 2025-07-05, the Relative Valuation of Passat SA (PSAT.PA) is 4.58 EUR. This relative valuation is based on P/E multiples. With the latest stock price at 4.91 EUR, the upside of Passat SA based on Relative Valuation is -6.8%.
The range of the Relative Valuation is 3.13 - 5.62 EUR.
Range | Selected | |
Trailing P/E multiples | 11.5x - 16.7x | 14.4x |
Forward P/E multiples | 10.8x - 14.6x | 13.7x |
Fair Price | 3.13 - 5.62 | 4.58 |
Upside | -36.2% - 14.4% | -6.8% |
(EUR in millions except Fair Price) | |||
Market Cap (EUR mil) | Trailing P/E | Forward P/E | |
Passat SA | 21 | 18x | 12.8x |
Boozt AB | 484 | 15.8x | 14.8x |
Eprice SpA | 3 | 0.3x | 0.3x |
IVS Group SA | 652 | 38.9x | 29.1x |
Lauritz.com Group A/S | 1 | 4.5x | 2.1x |
Nelly Group AB (publ) | 117 | 12.9x | 14.5x |
Oponeo.pl SA | 187 | 9.4x | 7.8x |
Present24 SA | 1 | 51.5x | 63.3x |
Studio Retail Group PLC | 116 | 2.5x | 3x |
Verkkokauppa.com Oyj | 121 | 55x | 24.6x |
Industry median | 14.4x | 13.7x | |
(*) Profit after tax | 1 | 2 | |
Equity value | 16 | 22 | |
(/) Outstanding shares | 4 | 4 | |
Fair price | 4 | 5 | |
July 03, 2025 | 18.03 |
July 02, 2025 | 16.81 |
July 01, 2025 | 17.77 |
June 30, 2025 | 17.77 |
June 27, 2025 | 17.73 |
June 26, 2025 | 17.44 |
June 24, 2025 | 17.7 |
June 23, 2025 | 17.37 |
June 20, 2025 | 17.77 |
June 19, 2025 | 17.62 |
June 18, 2025 | 17.62 |
June 17, 2025 | 17.62 |
June 16, 2025 | 17.77 |
June 13, 2025 | 17.77 |
June 12, 2025 | 17.77 |
June 11, 2025 | 17.77 |
June 10, 2025 | 17.62 |
June 09, 2025 | 17.4 |
June 06, 2025 | 17.66 |
June 05, 2025 | 17.44 |
June 04, 2025 | 17.29 |
June 03, 2025 | 17.37 |
June 02, 2025 | 17.81 |
May 30, 2025 | 18.32 |
May 29, 2025 | 18.32 |
May 28, 2025 | 17.62 |
May 27, 2025 | 17.15 |
May 23, 2025 | 16.92 |
May 22, 2025 | 17.26 |
May 21, 2025 | 17.26 |
May 20, 2025 | 17.22 |
May 16, 2025 | 17.18 |
May 15, 2025 | 16.7 |
May 14, 2025 | 16.34 |
May 13, 2025 | 16.7 |
May 12, 2025 | 16.15 |
May 09, 2025 | 16.15 |
May 08, 2025 | 16.16 |
May 07, 2025 | 16.19 |
May 06, 2025 | 16.19 |
May 05, 2025 | 16.19 |
May 02, 2025 | 16.16 |
April 30, 2025 | 16.16 |
April 29, 2025 | 16.89 |
April 28, 2025 | 16.89 |
April 25, 2025 | 17.55 |
April 24, 2025 | 17.26 |
April 23, 2025 | 17.25 |
April 17, 2025 | 16.89 |
April 16, 2025 | 16.89 |