The Discounted Cash Flow (DCF) valuation of PS Business Parks Inc (PSB) is 176.88 USD. With the latest stock price at 187.44 USD, the upside of PS Business Parks Inc based on DCF is -5.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 144.25 - 231.84 | 176.88 |
| Upside | -23.0% - 23.7% | -5.6% |