The Discounted Cash Flow (DCF) valuation of Phoenix Spree Deutschland Ltd (PSDL.L) is (154.17) GBP. With the latest stock price at 137.75 GBP, the upside of Phoenix Spree Deutschland Ltd based on DCF is -211.9%.
Based on the latest price of 137.75 GBP and our DCF valuation, Phoenix Spree Deutschland Ltd (PSDL.L) is a sell. selling PSDL.L stocks now will result in a potential gain of 211.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 16.3% | 10.5% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (184.44) - 1,461.77 | (154.17) |
| Upside | -233.9% - 961.2% | -211.9% |