The Discounted Cash Flow (DCF) valuation of Red Planet Indonesia Tbk PT (PSKT.JK) is 2.02 IDR. With the latest stock price at 32.00 IDR, the upside of Red Planet Indonesia Tbk PT based on DCF is -93.7%.
Based on the latest price of 32.00 IDR and our DCF valuation, Red Planet Indonesia Tbk PT (PSKT.JK) is a sell. selling PSKT.JK stocks now will result in a potential gain of 93.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.8% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.33 - 3.73 | 2.02 |
| Upside | -95.8% - -88.3% | -93.7% |