The Discounted Cash Flow (DCF) valuation of Pearson PLC (PSON.L) is 938.64 GBP. With the latest stock price at 1,270.50 GBP, the upside of Pearson PLC based on DCF is -26.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 681.20 - 1,456.40 | 938.64 |
| Upside | -46.4% - 14.6% | -26.1% |