PSPPROJECT.NS
PSP Projects Ltd
Price:  
628.95 
INR
Volume:  
31,242.00
India | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PSPPROJECT.NS Intrinsic Value

22.60 %
Upside

What is the intrinsic value of PSPPROJECT.NS?

As of 2026-04-06, the Intrinsic Value of PSP Projects Ltd (PSPPROJECT.NS) is 770.90 INR. This PSPPROJECT.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 628.95 INR, the upside of PSP Projects Ltd is 22.60%.

The range of the Intrinsic Value is 603.72 - 1,047.14 INR

Is PSPPROJECT.NS undervalued or overvalued?

Based on its market price of 628.95 INR and our intrinsic valuation, PSP Projects Ltd (PSPPROJECT.NS) is undervalued by 22.60%.

628.95 INR
Stock Price
770.90 INR
Intrinsic Value
Intrinsic Value Details

PSPPROJECT.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 603.72 - 1,047.14 770.90 22.6%
DCF (Growth 10y) 1,537.30 - 2,633.51 1,952.15 210.4%
DCF (EBITDA 5y) 1,229.73 - 1,890.17 1,681.16 167.3%
DCF (EBITDA 10y) 1,866.56 - 2,948.61 2,504.15 298.1%
Fair Value 51.57 - 51.57 51.57 -91.80%
P/E 181.32 - 667.80 418.27 -33.5%
EV/EBITDA 204.09 - 658.38 449.28 -28.6%
EPV 148.15 - 197.41 172.78 -72.5%
DDM - Stable 50.77 - 105.02 77.90 -87.6%
DDM - Multi 989.49 - 1,615.89 1,229.62 95.5%

PSPPROJECT.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 24,931.58
Beta 1.10
Outstanding shares (mil) 39.64
Enterprise Value (mil) 26,646.63
Market risk premium 8.31%
Cost of Equity 15.53%
Cost of Debt 12.49%
WACC 14.91%