As of 2025-07-03, the Intrinsic Value of Poste Italiane SpA (PST.MI) is 43.14 EUR. This PST.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.93 EUR, the upside of Poste Italiane SpA is 140.50%.
The range of the Intrinsic Value is (5.16) - 643.41 EUR
Based on its market price of 17.93 EUR and our intrinsic valuation, Poste Italiane SpA (PST.MI) is undervalued by 140.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (5.16) - 643.41 | 43.14 | 140.5% |
| DCF (Growth 10y) | 10.05 - 786.59 | 68.04 | 279.4% |
| DCF (EBITDA 5y) | 35.05 - 41.90 | 38.40 | 114.1% |
| DCF (EBITDA 10y) | 49.12 - 64.70 | 56.62 | 215.7% |
| Fair Value | 14.11 - 14.11 | 14.11 | -21.31% |
| P/E | 19.42 - 26.46 | 23.38 | 30.4% |
| EV/EBITDA | 17.89 - 18.01 | 17.95 | 0.1% |
| EPV | (31.36) - (20.84) | (26.10) | -245.5% |
| DDM - Stable | 7.37 - 19.57 | 13.47 | -24.9% |
| DDM - Multi | 11.82 - 23.99 | 15.80 | -11.9% |
| Market Cap (mil) | 23,425.08 |
| Beta | 0.64 |
| Outstanding shares (mil) | 1,306.11 |
| Enterprise Value (mil) | 108,540.09 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.46% |
| Cost of Debt | 4.25% |
| WACC | 5.38% |