As of 2026-09-15, the Intrinsic Value of Postal Realty Trust Inc (PSTL) is 13.91 USD. This PSTL valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 23.20 USD, the upside of Postal Realty Trust Inc is -40.00%.
The range of the Intrinsic Value is 1.90 - 131.94 USD
Based on its market price of 23.20 USD and our intrinsic valuation, Postal Realty Trust Inc (PSTL) is overvalued by 40.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (19.72) - (13.08) | (13.70) | -159.0% |
| DCF (Growth 10y) | 1.90 - 131.94 | 13.91 | -40.0% |
| DCF (EBITDA 5y) | 56.04 - 79.88 | 71.92 | 210.0% |
| DCF (EBITDA 10y) | 80.11 - 122.65 | 106.00 | 356.9% |
| Fair Value | 12.62 - 12.62 | 12.62 | -45.58% |
| P/E | 13.98 - 19.97 | 16.59 | -28.5% |
| EV/EBITDA | 11.00 - 49.76 | 27.10 | 16.8% |
| EPV | (25.61) - (30.44) | (28.02) | -220.8% |
| DDM - Stable | 8.06 - 72.51 | 40.28 | 73.6% |
| DDM - Multi | 22.03 - 131.11 | 35.71 | 53.9% |
| Market Cap (mil) | 796.20 |
| Beta | 0.48 |
| Outstanding shares (mil) | 34.32 |
| Enterprise Value (mil) | 1,176.48 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.51% |
| Cost of Debt | 6.02% |
| WACC | 6.34% |