As of 2025-07-05, the Intrinsic Value of Postal Realty Trust Inc (PSTL) is 85.72 USD. This PSTL valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 15.00 USD, the upside of Postal Realty Trust Inc is 471.40%.
The range of the Intrinsic Value is 64.13 - 106.57 USD
Based on its market price of 15.00 USD and our intrinsic valuation, Postal Realty Trust Inc (PSTL) is undervalued by 471.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (772.83) - (53.44) | (88.11) | -687.4% |
| DCF (Growth 10y) | (32.67) - (253.15) | (43.61) | -390.7% |
| DCF (EBITDA 5y) | 64.13 - 106.57 | 85.72 | 471.4% |
| DCF (EBITDA 10y) | 96.30 - 182.28 | 137.22 | 814.8% |
| Fair Value | 7.35 - 7.35 | 7.35 | -51.02% |
| P/E | 11.07 - 17.15 | 14.07 | -6.2% |
| EV/EBITDA | 8.16 - 65.43 | 32.83 | 118.9% |
| EPV | (31.85) - (43.87) | (37.86) | -352.4% |
| DDM - Stable | 4.77 - 32.00 | 18.39 | 22.6% |
| DDM - Multi | 18.34 - 75.76 | 27.64 | 84.3% |
| Market Cap (mil) | 432.41 |
| Beta | 0.12 |
| Outstanding shares (mil) | 28.83 |
| Enterprise Value (mil) | 738.50 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.48% |
| Cost of Debt | 6.70% |
| WACC | 6.51% |