As of 2025-04-22, the Intrinsic Value of Postal Realty Trust Inc (PSTL) is 73.01 USD. This PSTL valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 13.34 USD, the upside of Postal Realty Trust Inc is 447.30%.
The range of the Intrinsic Value is 52.12 - 95.44 USD
Based on its market price of 13.34 USD and our intrinsic valuation, Postal Realty Trust Inc (PSTL) is undervalued by 447.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (755.80) - (51.65) | (85.98) | -744.5% |
| DCF (Growth 10y) | (42.70) - (497.89) | (65.17) | -588.6% |
| DCF (EBITDA 5y) | 52.12 - 95.44 | 73.01 | 447.3% |
| DCF (EBITDA 10y) | 87.55 - 181.28 | 130.20 | 876.0% |
| Fair Value | 5.77 - 5.77 | 5.77 | -56.76% |
| P/E | 7.18 - 12.45 | 10.04 | -24.7% |
| EV/EBITDA | 5.65 - 51.06 | 23.78 | 78.3% |
| EPV | (31.89) - (44.52) | (38.21) | -386.4% |
| DDM - Stable | 3.92 - 25.22 | 14.57 | 9.2% |
| DDM - Multi | 18.39 - 70.15 | 27.07 | 102.9% |
| Market Cap (mil) | 381.33 |
| Beta | 0.06 |
| Outstanding shares (mil) | 28.59 |
| Enterprise Value (mil) | 676.24 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.34% |
| Cost of Debt | 6.70% |
| WACC | 6.43% |