As of 2025-12-31, the Intrinsic Value of Postal Realty Trust Inc (PSTL) is 90.12 USD. This PSTL valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 16.14 USD, the upside of Postal Realty Trust Inc is 458.30%.
The range of the Intrinsic Value is 68.01 - 97.09 USD
Based on its market price of 16.14 USD and our intrinsic valuation, Postal Realty Trust Inc (PSTL) is undervalued by 458.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (755.54) - (60.14) | (100.16) | -720.6% |
| DCF (Growth 10y) | (28.61) - (152.51) | (35.94) | -322.7% |
| DCF (EBITDA 5y) | 68.01 - 97.09 | 90.12 | 458.3% |
| DCF (EBITDA 10y) | 105.23 - 163.84 | 144.85 | 797.5% |
| Fair Value | 11.03 - 11.03 | 11.03 | -31.69% |
| P/E | 11.71 - 15.81 | 13.68 | -15.2% |
| EV/EBITDA | 12.13 - 50.73 | 29.51 | 82.9% |
| EPV | (32.44) - (40.65) | (36.55) | -326.4% |
| DDM - Stable | 7.26 - 51.09 | 29.17 | 80.8% |
| DDM - Multi | 15.57 - 73.62 | 24.56 | 52.2% |
| Market Cap (mil) | 512.63 |
| Beta | 0.08 |
| Outstanding shares (mil) | 31.76 |
| Enterprise Value (mil) | 857.72 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.46% |
| Cost of Debt | 5.65% |
| WACC | 6.12% |