The Discounted Cash Flow (DCF) valuation of Bukit Asam Tbk PT (PTBA.JK) is 3,689.52 IDR. With the latest stock price at 2,710.00 IDR, the upside of Bukit Asam Tbk PT based on DCF is 36.1%.
Based on the latest price of 2,710.00 IDR and our DCF valuation, Bukit Asam Tbk PT (PTBA.JK) is a buy. buying PTBA.JK stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.1% - 14.6% | 13.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,148.33 - 4,543.48 | 3,689.52 |
| Upside | 16.2% - 67.7% | 36.1% |