The Discounted Cash Flow (DCF) valuation of PTC Inc (PTC) is 95.86 USD. With the latest stock price at 187.90 USD, the upside of PTC Inc based on DCF is -49.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.6% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.37 - 239.77 | 95.86 |
| Upside | -68.9% - 27.6% | -49.0% |