The Discounted Cash Flow (DCF) valuation of PTC Inc (PTC) is 82.48 USD. With the latest stock price at 172.23 USD, the upside of PTC Inc based on DCF is -52.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.93 - 199.19 | 82.48 |
| Upside | -71.0% - 15.7% | -52.1% |