The Discounted Cash Flow (DCF) valuation of PTC Inc (PTC) is 79.83 USD. With the latest stock price at 173.80 USD, the upside of PTC Inc based on DCF is -54.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.71 - 173.67 | 79.83 |
| Upside | -71.4% - -0.1% | -54.1% |