The Discounted Cash Flow (DCF) valuation of Indo Straits Tbk PT (PTIS.JK) is 267.10 IDR. With the latest stock price at 390.00 IDR, the upside of Indo Straits Tbk PT based on DCF is -31.5%.
Based on the latest price of 390.00 IDR and our DCF valuation, Indo Straits Tbk PT (PTIS.JK) is a sell. selling PTIS.JK stocks now will result in a potential gain of 31.5%.
Range | Selected | |
WACC / Discount Rate | 8.6% - 9.8% | 9.2% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 242.10 - 306.39 | 267.10 |
Upside | -37.9% - -21.4% | -31.5% |