The Discounted Cash Flow (DCF) valuation of Pratama Widya Tbk PT (PTPW.JK) is 593.61 IDR. With the latest stock price at 980.00 IDR, the upside of Pratama Widya Tbk PT based on DCF is -39.4%.
Based on the latest price of 980.00 IDR and our DCF valuation, Pratama Widya Tbk PT (PTPW.JK) is a sell. selling PTPW.JK stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 13.5% | 12.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 490.38 - 768.86 | 593.61 |
| Upside | -50.0% - -21.5% | -39.4% |