The Discounted Cash Flow (DCF) valuation of Physitrack PLC (PTRK.ST) is 25.24 SEK. With the latest stock price at 8.68 SEK, the upside of Physitrack PLC based on DCF is 190.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 8.8% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.71 - 30.06 | 25.24 |
| Upside | 150.2% - 246.3% | 190.8% |