The Discounted Cash Flow (DCF) valuation of Petrosea Tbk PT (PTRO.JK) is 1,428.85 IDR. With the latest stock price at 3,090.00 IDR, the upside of Petrosea Tbk PT based on DCF is -53.8%.
Based on the latest price of 3,090.00 IDR and our DCF valuation, Petrosea Tbk PT (PTRO.JK) is a sell. selling PTRO.JK stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 15.2% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 970.32 - 2,356.07 | 1,428.85 |
| Upside | -68.6% - -23.8% | -53.8% |