The Discounted Cash Flow (DCF) valuation of Points International Ltd (PTS.TO) is 24.29 CAD. With the latest stock price at 32.16 CAD, the upside of Points International Ltd based on DCF is -24.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20.27 - 38.33 | 24.29 |
| Upside | -37.0% - 19.2% | -24.5% |