The Discounted Cash Flow (DCF) valuation of PTT PCL (PTT.BK) is 50.45 THB. With the latest stock price at 30.25 THB, the upside of PTT PCL based on DCF is 66.8%.
Based on the latest price of 30.25 THB and our DCF valuation, PTT PCL (PTT.BK) is a buy. buying PTT.BK stocks now will result in a potential gain of 66.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.0% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.97 - 85.04 | 50.45 |
| Upside | 9.0% - 181.1% | 66.8% |