The Discounted Cash Flow (DCF) valuation of Puma VCT 12 PLC (PU12.L) is 146.18 GBP. With the latest stock price at 24.00 GBP, the upside of Puma VCT 12 PLC based on DCF is 509.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.6% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 129.00 - 170.49 | 146.18 |
| Upside | 437.5% - 610.4% | 509.1% |