The Discounted Cash Flow (DCF) valuation of ZPUE SA (PUE.WA) is 519.66 PLN. With the latest stock price at 374.00 PLN, the upside of ZPUE SA based on DCF is 38.9%.
Based on the latest price of 374.00 PLN and our DCF valuation, ZPUE SA (PUE.WA) is a buy. buying PUE.WA stocks now will result in a potential gain of 38.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.3% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 441.25 - 625.18 | 519.66 |
| Upside | 18.0% - 67.2% | 38.9% |