What is the intrinsic value of PUMP.CN?
As of 2025-07-08, the Intrinsic Value of World Class Extractions Inc (PUMP.CN) is
0.00 CAD. This PUMP.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of World Class Extractions Inc is
-79.26%.
Is PUMP.CN undervalued or overvalued?
Based on its market price of 0.01 CAD and our intrinsic valuation, World Class Extractions Inc (PUMP.CN) is overvalued by 79.26%.
PUMP.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(0.25) - (0.03) |
(0.06) |
-1248.7% |
| DCF (Growth 10y) |
(0.03) - (0.24) |
(0.06) |
-1225.3% |
| DCF (EBITDA 5y) |
(0.01) - (0.01) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(0.01) - (0.02) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.00 - 0.00 |
0.00 |
-79.26% |
| EV/EBITDA |
0.00 - 0.00 |
0.00 |
-16.1% |
| EPV |
(0.01) - (0.01) |
(0.01) |
-236.8% |
| DDM - Stable |
0.00 - 0.03 |
0.02 |
220.0% |
| DDM - Multi |
(0.02) - (0.08) |
(0.03) |
-658.4% |
PUMP.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.60 |
| Beta |
6.20 |
| Outstanding shares (mil) |
1,320.48 |
| Enterprise Value (mil) |
5.81 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.42% |
| Cost of Debt |
5.00% |
| WACC |
4.55% |