PUMP.CN
World Class Extractions Inc
Price:  
0.01 
CAD
Volume:  
1,050,000.00
Canada | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PUMP.CN Intrinsic Value

-79.26 %
Upside

What is the intrinsic value of PUMP.CN?

As of 2025-07-07, the Intrinsic Value of World Class Extractions Inc (PUMP.CN) is 0.00 CAD. This PUMP.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of World Class Extractions Inc is -79.26%.

Is PUMP.CN undervalued or overvalued?

Based on its market price of 0.01 CAD and our intrinsic valuation, World Class Extractions Inc (PUMP.CN) is overvalued by 79.26%.

0.01 CAD
Stock Price
0.00 CAD
Intrinsic Value
Intrinsic Value Details

PUMP.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.25) - (0.03) (0.06) -1248.7%
DCF (Growth 10y) (0.03) - (0.24) (0.06) -1225.3%
DCF (EBITDA 5y) (0.01) - (0.01) (1,234.50) -123450.0%
DCF (EBITDA 10y) (0.01) - (0.02) (1,234.50) -123450.0%
Fair Value 0.00 - 0.00 0.00 -79.26%
P/E 0.00 - 0.00 0.00 -0.1%
EV/EBITDA 0.00 - 0.00 0.00 -16.1%
EPV (0.01) - (0.01) (0.01) -236.8%
DDM - Stable 0.00 - 0.03 0.02 220.0%
DDM - Multi (0.02) - (0.08) (0.03) -658.4%

PUMP.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6.60
Beta 6.20
Outstanding shares (mil) 1,320.48
Enterprise Value (mil) 5.81
Market risk premium 5.10%
Cost of Equity 5.42%
Cost of Debt 5.00%
WACC 4.55%