What is the intrinsic value of PVAC?
As of 2025-04-21, the Intrinsic Value of Penn Virginia Corp (PVAC) is
10.05 USD. This PVAC valuation is based on the model Peter Lynch Fair Value.
With the current market price of 30.66 USD, the upside of Penn Virginia Corp is
-67.23%.
Is PVAC undervalued or overvalued?
Based on its market price of 30.66 USD and our intrinsic valuation, Penn Virginia Corp (PVAC) is overvalued by 67.23%.
10.05 USD
Intrinsic Value
PVAC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(1,628.24) - (332.65) |
(537.02) |
-1851.5% |
DCF (Growth 10y) |
(453.61) - (2,202.94) |
(731.50) |
-2485.8% |
DCF (EBITDA 5y) |
(125.89) - (152.63) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(233.16) - (303.47) |
(1,234.50) |
-123450.0% |
Fair Value |
10.05 - 10.05 |
10.05 |
-67.23% |
P/E |
(77.64) - (80.70) |
(79.13) |
-358.1% |
EV/EBITDA |
8.21 - 20.07 |
12.86 |
-58.1% |
EPV |
29.30 - 53.15 |
41.22 |
34.5% |
DDM - Stable |
(76.57) - (374.79) |
(225.68) |
-836.1% |
DDM - Multi |
(163.99) - (647.25) |
(264.38) |
-962.3% |
PVAC Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,338.00 |
Beta |
3.28 |
Outstanding shares (mil) |
43.64 |
Enterprise Value (mil) |
1,667.86 |
Market risk premium |
4.24% |
Cost of Equity |
9.18% |
Cost of Debt |
6.77% |
WACC |
8.49% |