The Discounted Cash Flow (DCF) valuation of PetroVietnam Drilling & Well Service Corp (PVD.VN) is 19,742.16 VND. With the latest stock price at 21,500.00 VND, the upside of PetroVietnam Drilling & Well Service Corp based on DCF is -8.2%.
Based on the latest price of 21,500.00 VND and our DCF valuation, PetroVietnam Drilling & Well Service Corp (PVD.VN) is a sell. selling PVD.VN stocks now will result in a potential gain of 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11,801.21 - 48,001.78 | 19,742.16 |
| Upside | -45.1% - 123.3% | -8.2% |