PVH
PVH Corp
Price:  
115.34 
USD
Volume:  
601,447.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PVH Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of PVH Corp (PVH) is 165.65 USD. This PVH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 115.34 USD, the upside of PVH Corp is %.

The range of the Intrinsic Value is 137.24 - 207.61 USD

115.34 USD
Stock Price
165.65 USD
Intrinsic Value
Intrinsic Value Details

PVH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 137.24 - 207.61 165.65 43.6%
DCF (Growth 10y) 155.96 - 229.12 185.66 61.0%
DCF (EBITDA 5y) 143.35 - 189.08 167.13 44.9%
DCF (EBITDA 10y) 160.96 - 214.72 187.42 62.5%
Fair Value 58.61 - 58.61 58.61 -49.18%
P/E 123.32 - 177.01 148.00 28.3%
EV/EBITDA 128.50 - 206.50 157.56 36.6%
EPV 132.17 - 176.95 154.56 34.0%
DDM - Stable 71.01 - 135.03 103.02 -10.7%
DDM - Multi 93.42 - 144.47 113.94 -1.2%

PVH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,529.40
Beta 1.36
Outstanding shares (mil) 56.61
Enterprise Value (mil) 7,991.00
Market risk premium 4.60%
Cost of Equity 10.18%
Cost of Debt 4.34%
WACC 8.62%