PVH
PVH Corp
Price:  
64.19 
USD
Volume:  
1,955,990.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PVH Intrinsic Value

83.50 %
Upside

What is the intrinsic value of PVH?

As of 2025-06-13, the Intrinsic Value of PVH Corp (PVH) is 117.76 USD. This PVH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 64.19 USD, the upside of PVH Corp is 83.50%.

The range of the Intrinsic Value is 96.09 - 150.73 USD

Is PVH undervalued or overvalued?

Based on its market price of 64.19 USD and our intrinsic valuation, PVH Corp (PVH) is undervalued by 83.50%.

64.19 USD
Stock Price
117.76 USD
Intrinsic Value
Intrinsic Value Details

PVH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 96.09 - 150.73 117.76 83.5%
DCF (Growth 10y) 107.95 - 163.73 130.20 102.8%
DCF (EBITDA 5y) 101.75 - 127.63 114.90 79.0%
DCF (EBITDA 10y) 110.86 - 142.66 126.29 96.7%
Fair Value 48.08 - 48.08 48.08 -25.10%
P/E 132.80 - 161.92 147.80 130.3%
EV/EBITDA 88.47 - 193.43 129.83 102.3%
EPV 113.70 - 154.05 133.87 108.6%
DDM - Stable 59.88 - 117.12 88.50 37.9%
DDM - Multi 64.64 - 103.11 79.85 24.4%

PVH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,995.42
Beta 0.64
Outstanding shares (mil) 62.24
Enterprise Value (mil) 5,338.12
Market risk premium 4.60%
Cost of Equity 9.81%
Cost of Debt 4.39%
WACC 7.75%