The Discounted Cash Flow (DCF) valuation of PVR Ltd (PVR.NS) is (834.51) INR. With the latest stock price at 1,733.95 INR, the upside of PVR Ltd based on DCF is -148.1%.
Based on the latest price of 1,733.95 INR and our DCF valuation, PVR Ltd (PVR.NS) is a sell. selling PVR.NS stocks now will result in a potential gain of 148.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.9% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,009.65) - (752.01) | (834.51) |
| Upside | -158.2% - -143.4% | -148.1% |