The Discounted Cash Flow (DCF) valuation of PwrCor Inc (PWCO) is (0.02) USD. With the latest stock price at 0.01 USD, the upside of PwrCor Inc based on DCF is -406.5%.
Based on the latest price of 0.01 USD and our DCF valuation, PwrCor Inc (PWCO) is a sell. selling PWCO stocks now will result in a potential gain of 406.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (0.09) - (0.01) | (0.02) |
| Upside | -1844.2% - -275.8% | -406.5% |