The Discounted Cash Flow (DCF) valuation of Pakuwon Jati Tbk PT (PWON.JK) is 518.45 IDR. With the latest stock price at 370.00 IDR, the upside of Pakuwon Jati Tbk PT based on DCF is 40.1%.
Based on the latest price of 370.00 IDR and our DCF valuation, Pakuwon Jati Tbk PT (PWON.JK) is a buy. buying PWON.JK stocks now will result in a potential gain of 40.1%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 15.0% | 12.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 440.83 - 641.59 | 518.45 |
| Upside | 19.1% - 73.4% | 40.1% |