PWR
Quanta Services Inc
Price:  
240.89 
USD
Volume:  
845,149.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PWR Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Quanta Services Inc (PWR) is 145.20 USD. This PWR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 240.89 USD, the upside of Quanta Services Inc is %.

The range of the Intrinsic Value is 107.54 - 217.68 USD

240.89 USD
Stock Price
145.20 USD
Intrinsic Value
Intrinsic Value Details

PWR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 107.54 - 217.68 145.20 -39.7%
DCF (Growth 10y) 144.94 - 276.01 190.19 -21.0%
DCF (EBITDA 5y) 158.32 - 213.55 174.50 -27.6%
DCF (EBITDA 10y) 189.52 - 270.15 216.91 -10.0%
Fair Value 112.19 - 112.19 112.19 -53.43%
P/E 110.98 - 154.58 132.54 -45.0%
EV/EBITDA 108.85 - 152.19 123.86 -48.6%
EPV 42.86 - 63.72 53.29 -77.9%
DDM - Stable 34.48 - 83.29 58.89 -75.6%
DDM - Multi 97.40 - 187.17 128.58 -46.6%

PWR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 35,109.72
Beta 1.08
Outstanding shares (mil) 145.75
Enterprise Value (mil) 38,018.18
Market risk premium 4.60%
Cost of Equity 9.95%
Cost of Debt 4.62%
WACC 9.33%