As of 2025-05-21, the Intrinsic Value of Quanta Services Inc (PWR) is 376.23 USD. This PWR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 344.96 USD, the upside of Quanta Services Inc is 9.10%.
The range of the Intrinsic Value is 282.11 - 561.43 USD
Based on its market price of 344.96 USD and our intrinsic valuation, Quanta Services Inc (PWR) is undervalued by 9.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 282.11 - 561.43 | 376.23 | 9.1% |
| DCF (Growth 10y) | 467.71 - 902.43 | 615.17 | 78.3% |
| DCF (EBITDA 5y) | 460.58 - 535.54 | 504.23 | 46.2% |
| DCF (EBITDA 10y) | 641.09 - 811.72 | 729.66 | 111.5% |
| Fair Value | 118.12 - 118.12 | 118.12 | -65.76% |
| P/E | 143.76 - 267.79 | 209.16 | -39.4% |
| EV/EBITDA | 185.33 - 269.08 | 216.65 | -37.2% |
| EPV | 43.75 - 63.26 | 53.51 | -84.5% |
| DDM - Stable | 44.49 - 109.28 | 76.89 | -77.7% |
| DDM - Multi | 250.01 - 483.67 | 330.33 | -4.2% |
| Market Cap (mil) | 51,143.77 |
| Beta | 1.48 |
| Outstanding shares (mil) | 148.26 |
| Enterprise Value (mil) | 55,056.93 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.02% |
| Cost of Debt | 4.47% |
| WACC | 10.45% |