What is the intrinsic value of PWRWELL.KL?

As of 2025-07-04, the Intrinsic Value of Powerwell Holdings Bhd (PWRWELL.KL) is 0.70 MYR. This PWRWELL.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.53 MYR, the upside of Powerwell Holdings Bhd is 31.90%.

The range of the Intrinsic Value is 0.57 - 0.95 MYR

Is PWRWELL.KL undervalued or overvalued?

Based on its market price of 0.53 MYR and our intrinsic valuation, Powerwell Holdings Bhd (PWRWELL.KL) is undervalued by 31.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.57 - 0.95	0.70	31.9%
DCF (Growth 10y)	0.62 - 0.98	0.74	39.3%
DCF (EBITDA 5y)	0.64 - 0.72	0.67	27.1%
DCF (EBITDA 10y)	0.66 - 0.77	0.71	33.5%
Fair Value	0.82 - 0.82	0.82	54.64%
P/E	0.36 - 0.41	0.39	-26.7%
EV/EBITDA	0.43 - 0.56	0.50	-5.7%
EPV	0.41 - 0.49	0.45	-15.3%
DDM - Stable	0.28 - 0.71	0.49	-6.8%
DDM - Multi	0.40 - 0.74	0.52	-2.3%