As of 2025-04-24, the Intrinsic Value of Pioneer Natural Resources Co (PXD) is 281.38 USD. This PXD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 269.62 USD, the upside of Pioneer Natural Resources Co is 4.40%.
The range of the Intrinsic Value is 216.33 - 407.97 USD
Based on its market price of 269.62 USD and our intrinsic valuation, Pioneer Natural Resources Co (PXD) is undervalued by 4.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 216.33 - 407.97 | 281.38 | 4.4% |
| DCF (Growth 10y) | 226.93 - 396.95 | 285.28 | 5.8% |
| DCF (EBITDA 5y) | 159.51 - 226.07 | 186.04 | -31.0% |
| DCF (EBITDA 10y) | 187.59 - 256.70 | 215.61 | -20.0% |
| Fair Value | 523.71 - 523.71 | 523.71 | 94.24% |
| P/E | 168.17 - 251.38 | 203.27 | -24.6% |
| EV/EBITDA | 119.62 - 193.57 | 145.38 | -46.1% |
| EPV | 299.95 - 389.15 | 344.55 | 27.8% |
| DDM - Stable | 168.30 - 413.46 | 290.88 | 7.9% |
| DDM - Multi | 184.22 - 327.93 | 233.76 | -13.3% |
| Market Cap (mil) | 62,988.62 |
| Beta | 0.34 |
| Outstanding shares (mil) | 233.62 |
| Enterprise Value (mil) | 67,583.63 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.64% |
| Cost of Debt | 4.25% |
| WACC | 8.22% |