The Discounted Cash Flow (DCF) valuation of Petroleum Equipment Assembly and Metal Structure JSC (PXS.VN) is 4,614.64 VND. With the latest stock price at 3,300.00 VND, the upside of Petroleum Equipment Assembly and Metal Structure JSC based on DCF is 39.8%.
Based on the latest price of 3,300.00 VND and our DCF valuation, Petroleum Equipment Assembly and Metal Structure JSC (PXS.VN) is a buy. buying PXS.VN stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,661.92 - 6,465.67 | 4,614.64 |
| Upside | 11.0% - 95.9% | 39.8% |