The Discounted Cash Flow (DCF) valuation of Physiomics PLC (PYC.L) is (14.16) GBP. With the latest stock price at 0.73 GBP, the upside of Physiomics PLC based on DCF is -2052.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.2% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (28.75) - (9.58) | (14.16) |
| Upside | -4065.3% - -1422.0% | -2052.6% |