The Discounted Cash Flow (DCF) valuation of Pyrogenesis Canada Inc (PYR.TO) is (1.81) CAD. With the latest stock price at 0.44 CAD, the upside of Pyrogenesis Canada Inc based on DCF is -515.0%.
Based on the latest price of 0.44 CAD and our DCF valuation, Pyrogenesis Canada Inc (PYR.TO) is a sell. selling PYR.TO stocks now will result in a potential gain of 515.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.6% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.34) - (1.02) | (1.81) |
| Upside | -3165.9% - -334.0% | -515.0% |