As of 2025-06-22, the Intrinsic Value of Pzena Investment Management Inc (PZN) is 19.78 USD. This PZN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 9.65 USD, the upside of Pzena Investment Management Inc is 105.00%.
The range of the Intrinsic Value is 16.46 - 25.11 USD
Based on its market price of 9.65 USD and our intrinsic valuation, Pzena Investment Management Inc (PZN) is undervalued by 105.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 16.46 - 25.11 | 19.78 | 105.0% |
| DCF (Growth 10y) | 20.21 - 30.88 | 24.32 | 152.0% |
| DCF (EBITDA 5y) | 14.66 - 22.25 | 18.08 | 87.4% |
| DCF (EBITDA 10y) | 18.76 - 28.25 | 22.87 | 137.0% |
| Fair Value | 4.14 - 4.14 | 4.14 | -57.05% |
| P/E | 1.56 - 12.94 | 6.99 | -27.5% |
| EV/EBITDA | 9.76 - 19.33 | 13.73 | 42.3% |
| EPV | 9.40 - 12.71 | 11.06 | 14.6% |
| DDM - Stable | 1.16 - 2.41 | 1.79 | -81.5% |
| DDM - Multi | 15.24 - 23.67 | 18.47 | 91.4% |
| Market Cap (mil) | 710.99 |
| Beta | 1.30 |
| Outstanding shares (mil) | 73.68 |
| Enterprise Value (mil) | 636.27 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.14% |
| Cost of Debt | 5.00% |
| WACC | 9.14% |