What is the intrinsic value of PZV1L.VS?

As of 2025-07-08, the Intrinsic Value of Pieno Zvaigzdes AB (PZV1L.VS) is 2.79 EUR. This PZV1L.VS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.62 EUR, the upside of Pieno Zvaigzdes AB is 71.90%.

The range of the Intrinsic Value is 2.04 - 4.35 EUR

Is PZV1L.VS undervalued or overvalued?

Based on its market price of 1.62 EUR and our intrinsic valuation, Pieno Zvaigzdes AB (PZV1L.VS) is undervalued by 71.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.04 - 4.35	2.79	71.9%
DCF (Growth 10y)	2.30 - 4.79	3.11	91.6%
DCF (EBITDA 5y)	1.64 - 2.65	2.12	30.7%
DCF (EBITDA 10y)	2.02 - 3.33	2.60	59.9%
Fair Value	0.89 - 0.89	0.89	-45.14%
P/E	1.36 - 2.05	1.80	10.8%
EV/EBITDA	1.06 - 1.95	1.59	-2.4%
EPV	1.53 - 2.86	2.19	34.9%
DDM - Stable	1.03 - 2.77	1.90	16.7%
DDM - Multi	1.35 - 3.13	1.92	18.3%