The Discounted Cash Flow (DCF) valuation of Quality Construction Products PCL (Q-CON.BK) is 13.70 THB. With the latest stock price at 7.40 THB, the upside of Quality Construction Products PCL based on DCF is 85.2%.
Based on the latest price of 7.40 THB and our DCF valuation, Quality Construction Products PCL (Q-CON.BK) is a buy. buying Q-CON.BK stocks now will result in a potential gain of 85.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.5% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 11.96 - 16.30 | 13.70 |
| Upside | 61.7% - 120.3% | 85.2% |