The Discounted Cash Flow (DCF) valuation of Qantas Airways Ltd (QAN.AX) is 14.92 AUD. With the latest stock price at 10.16 AUD, the upside of Qantas Airways Ltd based on DCF is 46.9%.
Based on the latest price of 10.16 AUD and our DCF valuation, Qantas Airways Ltd (QAN.AX) is a buy. buying QAN.AX stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 11.41 - 20.86 | 14.92 |
| Upside | 12.3% - 105.3% | 46.9% |