The Discounted Cash Flow (DCF) valuation of Qantas Airways Ltd (QAN.AX) is 14.12 AUD. With the latest stock price at 8.67 AUD, the upside of Qantas Airways Ltd based on DCF is 62.9%.
Based on the latest price of 8.67 AUD and our DCF valuation, Qantas Airways Ltd (QAN.AX) is a buy. buying QAN.AX stocks now will result in a potential gain of 62.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 10.91 - 19.24 | 14.12 |
| Upside | 25.9% - 122.0% | 62.9% |