QBAK
Qualstar Corp
Price:  
5.50 
USD
Volume:  
450.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QBAK WACC - Weighted Average Cost of Capital

The WACC of Qualstar Corp (QBAK) is 8.3%.

The Cost of Equity of Qualstar Corp (QBAK) is 11.70%.
The Cost of Debt of Qualstar Corp (QBAK) is 5.00%.

Range Selected
Cost of equity 8.70% - 14.70% 11.70%
Tax rate 0.70% - 1.00% 0.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.8% 8.3%
WACC

QBAK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 14.70%
Tax rate 0.70% 1.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.8%
Selected WACC 8.3%

QBAK's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for QBAK:

cost_of_equity (11.70%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.05) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.