As of 2024-09-10, the Intrinsic Value of Quebecor Inc (QBR.B.TO) is 46.87 CAD. This QBR.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.81 CAD, the upside of Quebecor Inc is %.

The range of the Intrinsic Value is 31.34 - 73.15 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	31.34 - 73.15	46.87	38.6%
DCF (Growth 10y)	41.91 - 87.34	58.85	74.0%
DCF (EBITDA 5y)	22.49 - 31.81	27.18	-19.6%
DCF (EBITDA 10y)	33.42 - 46.83	39.93	18.1%
Fair Value	39.16 - 39.16	39.16	15.81%
P/E	18.00 - 27.61	22.81	-32.5%
EV/EBITDA	16.85 - 32.48	24.41	-27.8%
EPV	62.65 - 95.26	78.96	133.5%
DDM - Stable	24.89 - 60.00	42.45	25.5%
DDM - Multi	27.26 - 51.23	35.59	5.3%