What is the intrinsic value of QBR.B.TO?

As of 2025-05-03, the Intrinsic Value of Quebecor Inc (QBR.B.TO) is 52.14 CAD. This QBR.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.52 CAD, the upside of Quebecor Inc is 39.00%.

The range of the Intrinsic Value is 32.92 - 87.55 CAD

Is QBR.B.TO undervalued or overvalued?

Based on its market price of 37.52 CAD and our intrinsic valuation, Quebecor Inc (QBR.B.TO) is undervalued by 39.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	32.92 - 87.55	52.14	39.0%
DCF (Growth 10y)	41.96 - 100.44	62.63	66.9%
DCF (EBITDA 5y)	23.03 - 36.87	29.65	-21.0%
DCF (EBITDA 10y)	33.76 - 53.40	42.88	14.3%
Fair Value	16.22 - 16.22	16.22	-56.77%
P/E	23.25 - 40.61	31.21	-16.8%
EV/EBITDA	20.76 - 36.64	28.42	-24.3%
EPV	68.73 - 116.27	92.50	146.5%
DDM - Stable	22.42 - 59.05	40.73	8.6%
DDM - Multi	27.80 - 57.96	37.67	0.4%