What is the intrinsic value of QBR.B.TO?

As of 2025-07-15, the Intrinsic Value of Quebecor Inc (QBR.B.TO) is 50.72 CAD. This QBR.B.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.84 CAD, the upside of Quebecor Inc is 24.20%.

The range of the Intrinsic Value is 31.57 - 86.38 CAD

Is QBR.B.TO undervalued or overvalued?

Based on its market price of 40.84 CAD and our intrinsic valuation, Quebecor Inc (QBR.B.TO) is undervalued by 24.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	31.57 - 86.38	50.72	24.2%
DCF (Growth 10y)	39.56 - 97.44	59.87	46.6%
DCF (EBITDA 5y)	22.31 - 35.62	28.21	-30.9%
DCF (EBITDA 10y)	31.92 - 50.84	40.30	-1.3%
Fair Value	16.62 - 16.62	16.62	-59.30%
P/E	24.35 - 37.50	31.67	-22.4%
EV/EBITDA	22.90 - 36.88	27.98	-31.5%
EPV	67.41 - 116.16	91.78	124.7%
DDM - Stable	23.27 - 61.80	42.54	4.2%
DDM - Multi	24.22 - 53.93	33.85	-17.1%