As of 2025-08-28, the Fair Value of D-Wave Quantum Inc (QBTS) is -3.52 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.23 USD, the upside of D-Wave Quantum Inc is -123.10%.
With the market price of 15.23 USD and our fair value calculation, D-Wave Quantum Inc (QBTS) is not a good investment. Investing in QBTS stocks now will result in a potential loss of 123.10%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -31.55 | -51.53 | -82.71 | -143.88 | -77.42 | |
| YoY growth | -214.87% | -63.33% | -60.52% | -73.95% | -103.17% | |
| Market Cap (mil) | 6,093.86 |
| P/E | |
| Forward P/E |
| EPS | -0.70 |
| Avg earnings growth rate | -103.17% |
| TTM earnings | -281.54 |