QCOM
Qualcomm Inc
Price:  
154.80 
USD
Volume:  
7,420,611.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualcomm Intrinsic Value

10.40 %
Upside

What is the intrinsic value of Qualcomm?

As of 2025-07-19, the Intrinsic Value of Qualcomm Inc (QCOM) is 170.89 USD. This Qualcomm valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 154.80 USD, the upside of Qualcomm Inc is 10.40%.

The range of the Intrinsic Value is 133.51 - 240.28 USD

Is Qualcomm undervalued or overvalued?

Based on its market price of 154.80 USD and our intrinsic valuation, Qualcomm Inc (QCOM) is undervalued by 10.40%.

154.80 USD
Stock Price
170.89 USD
Intrinsic Value
Intrinsic Value Details

Qualcomm Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 133.51 - 240.28 170.89 10.4%
DCF (Growth 10y) 176.03 - 304.49 221.42 43.0%
DCF (EBITDA 5y) 206.49 - 344.15 260.88 68.5%
DCF (EBITDA 10y) 239.06 - 403.50 303.35 96.0%
Fair Value 253.50 - 253.50 253.50 63.76%
P/E 259.39 - 445.17 325.87 110.5%
EV/EBITDA 167.83 - 284.94 213.13 37.7%
EPV 72.86 - 94.64 83.75 -45.9%
DDM - Stable 68.21 - 161.68 114.95 -25.7%
DDM - Multi 113.47 - 204.27 145.46 -6.0%

Qualcomm Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 168,550.89
Beta 1.47
Outstanding shares (mil) 1,088.83
Enterprise Value (mil) 175,970.89
Market risk premium 4.60%
Cost of Equity 11.03%
Cost of Debt 5.00%
WACC 10.52%