QCOM
Qualcomm Inc
Price:  
151.32 
USD
Volume:  
15,492,273.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualcomm Intrinsic Value

14.20 %
Upside

What is the intrinsic value of Qualcomm?

As of 2025-06-23, the Intrinsic Value of Qualcomm Inc (QCOM) is 172.80 USD. This Qualcomm valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 151.32 USD, the upside of Qualcomm Inc is 14.20%.

The range of the Intrinsic Value is 134.48 - 244.72 USD

Is Qualcomm undervalued or overvalued?

Based on its market price of 151.32 USD and our intrinsic valuation, Qualcomm Inc (QCOM) is undervalued by 14.20%.

151.32 USD
Stock Price
172.80 USD
Intrinsic Value
Intrinsic Value Details

Qualcomm Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 134.48 - 244.72 172.80 14.2%
DCF (Growth 10y) 177.39 - 310.27 224.01 48.0%
DCF (EBITDA 5y) 198.49 - 314.68 248.59 64.3%
DCF (EBITDA 10y) 232.57 - 375.55 292.75 93.5%
Fair Value 253.50 - 253.50 253.50 67.53%
P/E 277.20 - 446.62 338.89 124.0%
EV/EBITDA 158.96 - 322.76 198.46 31.2%
EPV 73.32 - 95.67 84.49 -44.2%
DDM - Stable 68.52 - 164.16 116.34 -23.1%
DDM - Multi 114.05 - 207.59 146.77 -3.0%

Qualcomm Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 164,761.75
Beta 1.47
Outstanding shares (mil) 1,088.83
Enterprise Value (mil) 172,181.75
Market risk premium 4.60%
Cost of Equity 10.96%
Cost of Debt 5.00%
WACC 10.44%