QCOM
Qualcomm Inc
Price:  
163.09 
USD
Volume:  
10,368,864.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualcomm Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Qualcomm Inc (QCOM) is 152.63 USD. This Qualcomm valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 163.09 USD, the upside of Qualcomm Inc is %.

The range of the Intrinsic Value is 108.44 - 262.78 USD

163.09 USD
Stock Price
152.63 USD
Intrinsic Value
Intrinsic Value Details

Qualcomm Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 108.44 - 262.78 152.63 -6.4%
DCF (Growth 10y) 137.07 - 316.18 188.82 15.8%
DCF (EBITDA 5y) 144.26 - 191.58 164.27 0.7%
DCF (EBITDA 10y) 168.36 - 239.29 198.32 21.6%
Fair Value 173.92 - 173.92 173.92 6.64%
P/E 147.84 - 192.99 161.32 -1.1%
EV/EBITDA 122.71 - 151.64 135.17 -17.1%
EPV 71.67 - 99.10 85.38 -47.6%
DDM - Stable 55.56 - 173.80 114.68 -29.7%
DDM - Multi 87.94 - 206.97 122.68 -24.8%

Qualcomm Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 182,008.44
Beta 1.79
Outstanding shares (mil) 1,116.00
Enterprise Value (mil) 189,355.44
Market risk premium 4.60%
Cost of Equity 10.18%
Cost of Debt 5.00%
WACC 9.71%