QCOM
Qualcomm Inc
Price:  
164.14 
USD
Volume:  
7,993,227.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualcomm Intrinsic Value

12.40 %
Upside

What is the intrinsic value of Qualcomm?

As of 2025-09-16, the Intrinsic Value of Qualcomm Inc (QCOM) is 184.50 USD. This Qualcomm valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 164.14 USD, the upside of Qualcomm Inc is 12.40%.

The range of the Intrinsic Value is 141.92 - 266.49 USD

Is Qualcomm undervalued or overvalued?

Based on its market price of 164.14 USD and our intrinsic valuation, Qualcomm Inc (QCOM) is undervalued by 12.40%.

164.14 USD
Stock Price
184.50 USD
Intrinsic Value
Intrinsic Value Details

Qualcomm Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 141.92 - 266.49 184.50 12.4%
DCF (Growth 10y) 187.10 - 335.70 238.33 45.2%
DCF (EBITDA 5y) 214.31 - 322.31 265.97 62.0%
DCF (EBITDA 10y) 250.89 - 387.95 313.73 91.1%
Fair Value 268.38 - 268.38 268.38 63.51%
P/E 277.32 - 447.31 335.35 104.3%
EV/EBITDA 174.15 - 289.92 229.15 39.6%
EPV 75.48 - 99.06 87.27 -46.8%
DDM - Stable 76.42 - 187.81 132.11 -19.5%
DDM - Multi 123.29 - 229.66 159.88 -2.6%

Qualcomm Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 177,028.27
Beta 1.35
Outstanding shares (mil) 1,078.52
Enterprise Value (mil) 186,368.27
Market risk premium 4.60%
Cost of Equity 10.49%
Cost of Debt 5.00%
WACC 10.03%