QDEL
Quidel Corp
Price:  
42.40 
USD
Volume:  
796,819.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Quidel Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Quidel Corp (QDEL) is 21.08 USD. This Quidel valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.40 USD, the upside of Quidel Corp is %.

The range of the Intrinsic Value is 6.72 - 52.40 USD

42.40 USD
Stock Price
21.08 USD
Intrinsic Value
Intrinsic Value Details

Quidel Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.72 - 52.40 21.08 -50.3%
DCF (Growth 10y) 8.36 - 48.44 21.08 -50.3%
DCF (EBITDA 5y) 21.05 - 33.94 27.96 -34.1%
DCF (EBITDA 10y) 22.83 - 38.79 30.93 -27.0%
Fair Value -0.75 - -0.75 -0.75 -101.78%
P/E (2.33) - 0.35 (1.75) -104.1%
EV/EBITDA (0.51) - 36.38 17.34 -59.1%
EPV 116.09 - 149.98 133.04 213.8%
DDM - Stable (0.91) - (2.14) (1.53) -103.6%
DDM - Multi 5.57 - 10.59 7.34 -82.7%

Quidel Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,839.53
Beta 1.77
Outstanding shares (mil) 66.97
Enterprise Value (mil) 5,135.23
Market risk premium 4.60%
Cost of Equity 12.45%
Cost of Debt 5.00%
WACC 8.51%