As of 2025-05-24, the Intrinsic Value of Quidel Corp (QDEL) is (222.91) USD. This Quidel valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 29.74 USD, the upside of Quidel Corp is -849.50%.
The range of the Intrinsic Value is (249.39) - (203.47) USD
Based on its market price of 29.74 USD and our intrinsic valuation, Quidel Corp (QDEL) is overvalued by 849.50%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (249.39) - (203.47) | (222.91) | -849.5% |
| DCF (Growth 10y) | (207.13) - (242.02) | (222.07) | -846.7% |
| DCF (EBITDA 5y) | (258.80) - (281.02) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (237.97) - (259.56) | (1,234.50) | -123450.0% |
| Fair Value | -26.59 - -26.59 | -26.59 | -189.41% |
| P/E | (117.74) - (139.23) | (123.38) | -514.9% |
| EV/EBITDA | 42.19 - 80.33 | 63.48 | 113.5% |
| EPV | 22.33 - 27.12 | 24.73 | -16.9% |
| DDM - Stable | (52.67) - (225.61) | (139.14) | -567.9% |
| DDM - Multi | (215.04) - (732.98) | (334.55) | -1224.9% |
| Market Cap (mil) | 2,005.96 |
| Beta | 0.64 |
| Outstanding shares (mil) | 67.45 |
| Enterprise Value (mil) | 4,378.56 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.59% |
| Cost of Debt | 23.86% |
| WACC | 14.04% |