What is the intrinsic value of QES.SI?

As of 2025-05-13, the Intrinsic Value of China Sunsine Chemical Holdings Ltd (QES.SI) is 1.61 SGD. This QES.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.53 SGD, the upside of China Sunsine Chemical Holdings Ltd is 203.30%.

The range of the Intrinsic Value is 1.38 - 2.00 SGD

Is QES.SI undervalued or overvalued?

Based on its market price of 0.53 SGD and our intrinsic valuation, China Sunsine Chemical Holdings Ltd (QES.SI) is undervalued by 203.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.38 - 2.00	1.61	203.3%
DCF (Growth 10y)	1.52 - 2.19	1.77	234.0%
DCF (EBITDA 5y)	0.91 - 1.24	1.03	94.2%
DCF (EBITDA 10y)	1.13 - 1.48	1.26	137.6%
Fair Value	1.34 - 1.34	1.34	151.89%
P/E	0.77 - 1.06	0.80	50.2%
EV/EBITDA	0.65 - 1.23	0.93	75.2%
EPV	1.07 - 1.33	1.20	126.5%
DDM - Stable	0.46 - 1.10	0.78	47.6%
DDM - Multi	0.57 - 1.10	0.76	43.1%