QETH.U.TO
Ether Fund
Price:  
59.76 
USD
Volume:  
1,401.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QETH.U.TO Intrinsic Value

-5,267.80 %
Upside

As of 2024-12-14, the Intrinsic Value of Ether Fund (QETH.U.TO) is (3,088.28) USD. This QETH.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.76 USD, the upside of Ether Fund is -5,267.80%.

The range of the Intrinsic Value is (5,448.26) - (2,206.98) USD

Note: result may not be accurate due to the invalid valuation result of DCF model.

59.76 USD
Stock Price
(3,088.28) USD
Intrinsic Value
Intrinsic Value Details

QETH.U.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (5,448.26) - (2,206.98) (3,088.28) -5267.8%
DCF (Growth 10y) (2,293.05) - (5,195.54) (3,087.14) -5265.9%
Fair Value -3,770.30 - -3,770.30 -3,770.30 -6,409.07%
EPV 127.91 - 150.90 139.41 133.3%
DDM - Stable (1,091.39) - (2,634.45) (1,862.92) -3217.3%
DDM - Multi (798.98) - (1,525.63) (1,051.48) -1859.5%

QETH.U.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 166.04
Beta 1.03
Outstanding shares (mil) 2.78
Enterprise Value (mil) 166.00
Market risk premium 4.60%
Cost of Equity 11.41%
Cost of Debt 5.00%
WACC 7.55%