As of 2026-01-05, the Intrinsic Value of Ether Fund (QETH.U.TO) is 243.81 USD. This QETH.U.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.38 USD, the upside of Ether Fund is 403.90%.
The range of the Intrinsic Value is 213.72 - 285.24 USD
Based on its market price of 48.38 USD and our intrinsic valuation, Ether Fund (QETH.U.TO) is undervalued by 403.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 213.72 - 285.24 | 243.81 | 403.9% |
| DCF (Growth 10y) | 234.78 - 304.70 | 264.34 | 446.4% |
| Fair Value | -349.72 - -349.72 | -349.72 | -822.87% |
| P/E | 47.73 - 47.73 | 47.73 | -1.3% |
| EV/EBITDA | 47.63 - 47.63 | 47.63 | -1.5% |
| EPV | (187.08) - (220.71) | (203.89) | -521.4% |
| DDM - Stable | (77.25) - (137.53) | (107.39) | -322.0% |
| DDM - Multi | 94.31 - 134.36 | 111.07 | 129.6% |
| Market Cap (mil) | 175.14 |
| Beta | 1.03 |
| Outstanding shares (mil) | 3.62 |
| Enterprise Value (mil) | 175.10 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.41% |
| Cost of Debt | 5.00% |
| WACC | 7.55% |