As of 2025-05-13, the Intrinsic Value of Qatar Fuel Company QPSC (QFLS.QA) is 8.21 QAR. This QFLS.QA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.00 QAR, the upside of Qatar Fuel Company QPSC is -45.30%.
The range of the Intrinsic Value is 7.11 - 10.12 QAR
Based on its market price of 15.00 QAR and our intrinsic valuation, Qatar Fuel Company QPSC (QFLS.QA) is overvalued by 45.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 7.11 - 10.12 | 8.21 | -45.3% |
| DCF (Growth 10y) | 8.28 - 11.73 | 9.55 | -36.3% |
| DCF (EBITDA 5y) | 8.46 - 10.71 | 9.47 | -36.9% |
| DCF (EBITDA 10y) | 8.79 - 11.25 | 9.87 | -34.2% |
| Fair Value | 5.23 - 5.23 | 5.23 | -65.15% |
| P/E | 11.32 - 21.66 | 15.51 | 3.4% |
| EV/EBITDA | 7.79 - 10.26 | 8.88 | -40.8% |
| EPV | 7.28 - 8.68 | 7.98 | -46.8% |
| DDM - Stable | 6.63 - 14.91 | 10.77 | -28.2% |
| DDM - Multi | 9.99 - 15.96 | 12.17 | -18.9% |
| Market Cap (mil) | 14,913.90 |
| Beta | 1.14 |
| Outstanding shares (mil) | 994.26 |
| Enterprise Value (mil) | 12,440.80 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.67% |
| Cost of Debt | 5.00% |
| WACC | 10.61% |