The Discounted Cash Flow (DCF) valuation of Quality Houses PCL (QH.BK) is (0.10) THB. With the latest stock price at 1.38 THB, the upside of Quality Houses PCL based on DCF is -107.3%.
Based on the latest price of 1.38 THB and our DCF valuation, Quality Houses PCL (QH.BK) is a sell. selling QH.BK stocks now will result in a potential gain of 107.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 10.0% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.34) - 0.71 | (0.10) |
| Upside | -124.7% - -48.5% | -107.3% |