The Discounted Cash Flow (DCF) valuation of Quality Houses Leasehold Property Fund (QHPF.BK) is 11.60 THB. With the latest stock price at 4.74 THB, the upside of Quality Houses Leasehold Property Fund based on DCF is 144.8%.
Based on the latest price of 4.74 THB and our DCF valuation, Quality Houses Leasehold Property Fund (QHPF.BK) is a buy. buying QHPF.BK stocks now will result in a potential gain of 144.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.2% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.75 - 14.36 | 11.60 |
| Upside | 105.7% - 203.0% | 144.8% |