The Discounted Cash Flow (DCF) valuation of Qiwi PLC (QIWI) is 13.83 USD. With the latest stock price at 5.67 USD, the upside of Qiwi PLC based on DCF is 144.0%.
Based on the latest price of 5.67 USD and our DCF valuation, Qiwi PLC (QIWI) is a buy. buying QIWI stocks now will result in a potential gain of 144.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.44 - 28.26 | 13.83 |
| Upside | 66.4% - 398.4% | 144.0% |