The Discounted Cash Flow (DCF) valuation of Qualitech PCL (QLT.BK) is 1.77 THB. With the latest stock price at 2.98 THB, the upside of Qualitech PCL based on DCF is -40.5%.
Based on the latest price of 2.98 THB and our DCF valuation, Qualitech PCL (QLT.BK) is a sell. selling QLT.BK stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.28 - 2.86 | 1.77 |
| Upside | -56.9% - -3.9% | -40.5% |