The Discounted Cash Flow (DCF) valuation of Quang Ngai Sugar JSC (QNS.VN) is 71,262.07 VND. With the latest stock price at 48,500.00 VND, the upside of Quang Ngai Sugar JSC based on DCF is 46.9%.
Based on the latest price of 48,500.00 VND and our DCF valuation, Quang Ngai Sugar JSC (QNS.VN) is a buy. buying QNS.VN stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.0% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 56,942.58 - 94,531.84 | 71,262.07 |
| Upside | 17.4% - 94.9% | 46.9% |