The Discounted Cash Flow (DCF) valuation of Quang Ngai Sugar JSC (QNS.VN) is 67,376.58 VND. With the latest stock price at 47,400.00 VND, the upside of Quang Ngai Sugar JSC based on DCF is 42.1%.
Based on the latest price of 47,400.00 VND and our DCF valuation, Quang Ngai Sugar JSC (QNS.VN) is a buy. buying QNS.VN stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.8% | 8.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 56,926.73 - 82,623.52 | 67,376.58 |
| Upside | 20.1% - 74.3% | 42.1% |