QNST
Quinstreet Inc
Price:  
16.02 
USD
Volume:  
425,335.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QNST Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Quinstreet Inc (QNST) is 7.80 USD. This QNST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.02 USD, the upside of Quinstreet Inc is %.

The range of the Intrinsic Value is 4.75 - 25.87 USD

16.02 USD
Stock Price
7.80 USD
Intrinsic Value
Intrinsic Value Details

QNST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 4.75 - 25.87 7.80 -51.3%
DCF (Growth 10y) 9.22 - 52.41 15.47 -3.4%
DCF (EBITDA 5y) 3.03 - 5.87 4.43 -72.3%
DCF (EBITDA 10y) 5.59 - 10.77 7.97 -50.3%
Fair Value -7.69 - -7.69 -7.69 -148.02%
P/E (10.83) - (17.48) (14.46) -190.3%
EV/EBITDA 0.00 - (0.78) (0.40) -102.5%
EPV 1.65 - 2.27 1.96 -87.7%
DDM - Stable (9.59) - (53.48) (31.54) -296.9%
DDM - Multi 2.50 - 11.91 4.25 -73.4%

QNST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 885.59
Beta 0.39
Outstanding shares (mil) 55.28
Enterprise Value (mil) 845.98
Market risk premium 4.60%
Cost of Equity 10.26%
Cost of Debt 5.00%
WACC 6.96%