The Discounted Cash Flow (DCF) valuation of Que Phong Hydropower JSC (QPH.VN) is 35,115.39 VND. With the latest stock price at 32,300.00 VND, the upside of Que Phong Hydropower JSC based on DCF is 8.7%.
Based on the latest price of 32,300.00 VND and our DCF valuation, Que Phong Hydropower JSC (QPH.VN) is a buy. buying QPH.VN stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.0% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26,814.45 - 51,338.72 | 35,115.39 |
| Upside | -17.0% - 58.9% | 8.7% |